I cant read the words and figures too well but I get the idea. Using spreadsheets to carryout standard calculations leaves more time to go with your gut and use your experience Great idea!
The second tab (Data) is the most difficult to read. Try again, split into two screen grabs. The left two columns are locked. This help?
